COMPONENTS OF NET CHANGE IN PLAN ASSETS

The following table prepared by OPM shows the components of the net change in plan assets for the CSRS and FERS programs.

 

Analysis of Change in Pension Net Assets as calculated by OPM (9/30/08 latest actual data available) (dollars in billions)

 

2008

2007

CSRS Actual

Net Assets as of October 1*

$193.6

$207.9

+ Contributions

0.5

0.6

– Benefit Disbursements

(9.3)

(8.9)

– Transfer to Health Benefits Fund

(17.1)

+ Investment Income

10.3

11.3

Net Assets as of September 30

$195.1

$193.8

FERS Actual

Net Assets as of October 1

$63.5

$58.0

+ Contributions

3.1

3.0

– Benefit Disbursements

(0.8)

(0.7)

– Transfer to Health Benefits Fund

+ Investment Income

3.5

3.2

Net Assets as of September 30

$69.3

$63.5

Total CSRS and FERS Net Assets as of September 30

$264.4

$257.3

*OPM restated September 30, 2007, CSRS net assets from $193.8 to $193.6.

As stated previously, CSRDF is a single fund and does not maintain separate accounts for individual agencies. The actual securities of the CSRDF are not allocated separately to CSRS or FERS, or to Postal and non-Postal beneficiaries. The assets of the CSRDF are composed entirely of special issue Treasury securities with maturities ranging up to 15 years. The long-term securities bear interest rates ranging from 3.25% to 7.00%, while the short-term securities bear interest rates ranging from 2.88% to 7.25%.

The assumed rates of return on the CSRS fund balance for both 2008 and 2007 were 6.25% while the actual rates of return were 5.45% and 5.63%, respectively. For the FERS fund, the assumed rate of return for both 2008 and 2007 was 6.25%, while the actual rate of return was 5.42% for both years. The projected rates of return on both the CSRS and FERS fund balance for 2009 remain at 6.25%.

OPM estimates the contributions and benefit payments for the next five years as follows:

 

Projection of CSRS and FERS Contributions and Benefit Payments* as calculated by OPM (dollars in billions)

 

CSRS

FERS

 

Contributions

Total Benefit Payments

Contributions

Total Benefit Payments

2009

$0.5

$10.0

$3.4

$0.9

2010

0.5

10.7

3.7

1.1

2011

0.4

11.4

4.0

1.3

2012

0.4

12.0

4.4

1.5

2013

0.3

12.7

4.7

1.8

*Assumes total employee population remains constant.